Buy with Yoreevo
$1,370,587
List Price: $1,395,000
Share Listing
Save Listing

35-57 86th Street

House in Jackson Heights •  building info
studio • 2,542ft² $549 per ft²
Buy with Yoreevo

$1,370,587

List Price

$1,395,000

Key Details
Days on market
6
Last price change
loading...
Estimated payment
$12,855/mo
Taxes
Maintenance
N/A
Description
Exceptional value-add investment opportunity in the heart of Jackson Heights. This well-maintained five-family building, constructed in 1992, offers approximately 6,240 SF across four stories on a 25.42 x 100 lot, featuring renovated apartments, an updated lobby, and a newer roof and boiler (approximately five years old). The unit mix spans one-, two-, and three-bedroom layouts, and tenants pay their own gas, heat, and hot water, keeping owner expenses low. Current gross income of $142,020 supports a 4.7% cap rate at the asking price, with strong pro-forma upside to approximately 7.8% by bringing rents to market and capturing additional income from the lower level and on-site parking. Four parking spaces, including a two-car garage, are a rare and valuable amenity in this location. Located in a C2 commercial overlay zone, the ground floor offers flexibility for professional, medical, or office use, enhancing the property's long-term appeal. The building shows no open violations, and a survey is available. Set on a tree-lined street minutes from the 7 train, the 82nd Street and Roosevelt Avenue shopping corridor, restaurants, and parks, the location earns top walkability and transit ratings. Offered by a long-term absentee owner, this is a turnkey opportunity to acquire a well-located, income-producing asset with clear paths to increased revenue. Buyer to perform own due diligence regarding rents, unit configurations, and permitted uses.

Hide full description

Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$1,395,000
Asking Price: $1,395,000
Term
30 Years
Down Payment
$139,000 (10%)
Min: 10% (139,000)
Rate
6.5 %
Mortgage Amount
$1,255,500
Mortgage Payment
$7,936
Taxes
$4,919
Estimated Yoreevo rebate
$24,413
Estimated closing cost
$51,000
Total monthly cost $12,855
Buy your dream home with us and get an estimated
$24,413 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Hedgestone Commercial Rlty

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.